All prices are in US$.
| No. of items | Cost per item | Total | |
| Legal and memberships: | |||
| FBN (Fictitious Business Name) Statement, $15 per name x 3 names | 3 | 15 | 45 |
| Publication of FBN Statement, $60 per name x 3 names | 3 | 60 | 180 |
| Business License | 1 | 42 | 42 |
| Chamber of Commerce Membership | 1 | 50 | 50 |
| HTML Writer’s Guild Membership, 1 year | 1 | 20 | 20 |
| Total Legal and memberships: | 337 | ||
| Online Courses: | |||
| Perl | 1 | 45 | 45 |
| Javascript | 1 | 45 | 45 |
| DHTML | 1 | 85 | 85 |
| Flash | 1 | 65 | 65 |
| ASP | 1 | 45 | 45 |
| Total Online Courses: | 285 | ||
| Books: | |||
| Websites: The Future of Business & Design on the Web | 1 | 35 | 35 |
| Dreamweaver 3.0 for Win & Mac | 1 | 18 | 18 |
| Flash 4 for Win & Mac | 1 | 35 | 35 |
| Flash 4 Bible | 1 | 18 | 18 |
| JavaScript, The Definitive Guide | 1 | 30 | 30 |
| Beginning Active Server Pages 2.0 | 1 | 40 | 40 |
| Mastering ColdFusion 4.0 | 1 | 40 | 40 |
| Elements of Programming With Perl | 1 | 30 | 30 |
| Total Books: | 246 | ||
| Hardware: | |||
| Fax Machine: Hewlett Packard OfficeJet 710 Color All-In-One | 1 | 249 | 249 |
| Digital Camera: Kodak DC280 Zoom | 1 | 799 | 799 |
| UPS (uninterrupted power source): APC UPS 200 | 1 | 99 | 99 |
| CD-RW drive: Toshiba SD-R1002 | 1 | 349 | 349 |
| Total Hardware: | 1,496 | ||
| Press Releases: | |||
| Local newspaper (4 weeks) | 4 | 216 | 864 |
| Leading local newspaper (7 days) | 7 | 129 | 903 |
| County newspaper | 1 | 1767 | 1767 |
| Newspaper Advertising: | |||
| Ads in local newspaper, $20 per week for 8 weeks | 8 | 20 | 160 |
| Radio Advertising | — | ||
| 20% cushion | 858 | 858 | |
| Grand Total: | $5,149 |